21004 Isola Bella Cir

Venice, FL 34292
image0

3 bd, 3 ba | 2,452 sqft | Built in 2019

slider image
slider image
slider image
List Price
$445,000

Initial Investment

$121,263

Purchase Price

$445,000

Down Payment

25%

Rent

$2,980

Total Return

$222,463

Annualized Return

22.6%

Cap Rate

4.8%

Gross Yield

8.0%

Cash Flow

-$3,509

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

3,025

HOA

$0/mo

Flood Risk

Not Required

Are you looking for a maintenance free community that is minutes to downtown Venice and the beach? This is it! All exterior maintenance including lawn, roof and paint covered in HOA dues. The lawn care and water bill are included too! Home is built in 2019 with top quality materials including impact resistant door and windows. Vaulted ceilings in living areas, crown molding, led lighting and ceiling fans in every room, gas oven and range, walk in pantry, tankless water heater, master bedroom on main floor, 3 full bathrooms and oversized 1 car garage. Home is situated in the quiet community of Panacea of Venice which is a boutique style community with only 38 paired villas and community pool and clubhouse.

See more in Analysis
Jeff Wills
Sefair Investments, Inc
FL Agent License #BK3326417

Annual Financial Highlights

Expected Rent

$33,972

Expenses

-$7,729

Property Taxes

-$5,560

Loan Payments

-$24,193

Net Cash Flow

-$3,509

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Shelby Solley
Medway Realty
Certified Agent Brokerage:Jeff Wills
Sefair Investments, Inc
FL Brokerage License 1035088
SourceStellar MLS
MLS #C7491191
Last Updated: 04/28/2024 15:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.