36519 Garden Wall Way

Zephyrhills, FL 33541
image0

3 bd, 3 ba | 1,624 sqft | Built in 2023

slider image
slider image
slider image
List Price
$299,900

Initial Investment

$81,723

Purchase Price

$299,900

Down Payment

25%

Rent

$2,000

Total Return

$207,396

Annualized Return

26.9%

Cap Rate

3.4%

Gross Yield

8.0%

Cash Flow

-$6,197

Appreciation

12.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

1,764

HOA

$189/mo

Flood Risk

Not Required

Discover convenient living in this charming three-bedroom, 2.5-bath, private garage townhome within the popular Abbott Square community. Enjoy relaxing moments on the welcoming covered front porch or unwind in the tranquil screened-in and covered rear patio. Practicality is key with an attached one-car garage with access directly to the living room. The home boasts an open living concept, enhanced by elegant crown molding and ceramic tile flooring throughout the main level. The kitchen is well-appointed with granite countertops featuring an inlayed sink and sleek stainless steel appliances. A dedicated laundry room offers built-out cabinetry for added organization. Upstairs, the primary suite provides a spacious walk-in closet, a granite dual vanity and a stylish white tile shower. Residents of Abbott Square also benefit from exterior maintenance-free living, internet and cable, with access to a fantastic amenity center complete with an expansive pool, fitness center, clubhouse and playground. All this conveniently near various destinations such as the Sarah Vande Berg Tennis Center, the Links of Lake Bernadette, Waterplay at Zephyr Park, and downtown Zephyrhills, which is filled with local dining, shopping and entertainment options.

See more in Analysis
Jeff Wills
Sefair Investments, Inc
FL Agent License #BK3326417

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,642

Property Taxes

-$7,050

Loan Payments

-$16,304

Net Cash Flow

-$6,197

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Andrea Simpson
Agent License 3421682
PREMIER SOTHEBYS INTL REALTY
Certified Agent Brokerage:Jeff Wills
Sefair Investments, Inc
FL Brokerage License 1035088
SourceStellar MLS
MLS #TB8374645
Last Updated: 04/18/2025 11:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.