1330 Roosevelt Dr Venice, FL 34293
3bd, 2ba | 1,788sqft | Built in 1981
Expand
Initial Investment
$245,240
List Price: $240,000
Purchase Price
$240,000
Down Payment
100%
Rent
$1,825

Total Return
$102,347
Annualized Return
7.8%
Cap Rate
5.1%
Gross Yield
9.1%
Cash Flow
$11,510
Appreciation
4.4%
Valuation
Property Value
$215,000 - $260,000
Rental Value
$1,700 - $1,900
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Needs Repairs
Attic
Functional
Bathrooms
Needs Repairs
Basement/Crawl
NA
HVAC
Functional
Bedrooms
Functional
Electrical
Functional
Exterior
Needs Repairs
Garage
Functional
Plumbing
Functional
Landscaping
Needs Repairs
Structural
Functional
Kitchen
Needs Repairs
Lease and Tenant
Lease Summary
Occupancy
Occupied
Rent Payment Status
Current
Security Deposit
$1,625
Original Lease Start Date
03/15/2019
Lease End Date
02/29/2020
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable
Pet Fee Amount
$900
Pet Deposits
Not Applicable

Expense Split
Owner is responsible for
Refrigerator, Stove, Dishwasher, Washer, Dryer
Tenant is responsible for
Gas, Water, Electric, Garbage, Lawn, Pest Ctrl
Location
Greater Tampa
Rent change

Neighborhood    Learn More

Schools    View Details