1711 E Noel St
Tampa, FL 33610
List Price
$111,242
Initial Investment
$31,271Purchase Price
$114,094
Down Payment
25%
Rent
$1,175
Total Return
$115,385
Annualized Return
36.2%
Cap Rate
5.9%
Gross Yield
12.4%
Cash Flow
-$171
Appreciation
15.4%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$13,395Expenses
-$4,764Property Taxes
-$2,600Loan Payments
-$6,203Net Cash Flow
-$171See more in Financials
Similar Listings