3705 Carroway St Tampa, FL 33619
4bd, 2ba | 1,266sqft | Built in 1995
Expand
Initial Investment
$162,299
List Price: $159,900
Purchase Price
$159,900
Down Payment
100%
Rent
$1,600

Total Return
$81,486
Annualized Return
9.4%
Cap Rate
6.6%
Gross Yield
12.0%
Cash Flow
$9,833
Appreciation
4.5%
Valuation
Property Value
$140,000 - $166,000
Rental Value
$1,500 - $1,700
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
--
Attic
Functional
Bathrooms
--
Basement/Crawl
--
HVAC
--
Bedrooms
--
Electrical
Functional
Exterior
--
Garage
--
Plumbing
Functional
Landscaping
--
Structural
Functional
Kitchen
--
Lease and Tenant
Lease Summary
Occupancy
Vacant
Rent Payment Status
Vacant
Security Deposit
Not Applicable
Original Lease Start Date
Not Applicable
Lease End Date
Not Applicable
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
None
Location
Greater Tampa
Rent change

Neighborhood    Learn More

Schools    View Details