6452 Sushi Ct Wesley Chapel, FL 33545
4bd, 3ba | 1,810sqft | Built in 2003
Expand
Initial Investment
$209,165
List Price: $205,000
Purchase Price
$205,000
Down Payment
100%
Rent
$1,700

Total Return
$89,892
Annualized Return
8.0%
Cap Rate
5.3%
Gross Yield
10.0%
Cash Flow
$10,033
Appreciation
4.5%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
03/19/2018 
Lease End
03/31/2020 
Lot Size
13,714 
HOA
$25/mo
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$19,380
Expenses
-$6,354
Property Taxes
-$2,992
Loan Payments
$0

Net Cash Flow
$10,033
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.