2004 Martin St

Pascagoula, MS 39581
image0

3 bd, 2 ba | 1,191 sqft | Built in 1950

slider image
slider image

Favorite

List Price
$124,900

Initial Investment

$34,035

Purchase Price

$124,900

Down Payment

25%

Rent

$1,080

Total Return

$40,040

Annualized Return

18.3%

Cap Rate

7.4%

Gross Yield

10.4%

Cash Flow

$1,888

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,197

HOA

None

Flood Risk

High Risk - Zone AE

Location, Location, Location
Aa solid house 3 bedrooms and 1 1/2 bathrooms in Pascagoula near Ingalls and Chevron with an affordable flood insurance quote. Ac is less than 2 years old, and roof will be replaced prior or after the closing.
Buyers and buyer's agent to verify the info displayed here. Tenant occupied; 24 hours' notice is required.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$12,312

Expenses

-$2,484

Property Taxes

-$1,150

Loan Payments

-$6,790

Net Cash Flow

$1,888

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Christian Marquez
Agent License S53821
Coldwell Banker Alfonso Realty-OS-B/O
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4089026
Last Updated: 06/26/2025 17:06
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.