110 Spanish Cv

Waveland, MS 39576
image0

3 bd, 2 ba | 1,290 sqft | Built in 1994

slider image
slider image
slider image
List Price
$199,000

Initial Investment

$54,228

Purchase Price

$199,000

Down Payment

25%

Rent

$1,620

Total Return

$59,773

Annualized Return

17.1%

Cap Rate

6.9%

Gross Yield

9.8%

Cash Flow

$2,250

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

13,504

HOA

None

Flood Risk

Not Required

Nicely remodeled 3 bedroom, 2 bath home on quiet cut de sac street. Conveniently located off of Spanish Trail Road - close to everything. Property is completely redone inside including new flooring, fresh paint, new appliances, new bathroom fixtures and some new windows. Also has new roof, new hvac, and new water heater.

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$18,468

Expenses

-$3,429

Property Taxes

-$1,970

Loan Payments

-$10,819

Net Cash Flow

$2,250

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Diane Carpenter
Agent License S45905
Coldwell Banker Alfonso Realty-Lorraine Rd
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4109773
Last Updated: 06/16/2025 15:06
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.