11936 Summerhaven Cir

Gulfport, MS 39503
image0

5 bd, 3 ba | 2,841 sqft | Built in 2005

slider image
slider image
List Price
$285,000

Initial Investment

$77,663

Purchase Price

$285,000

Down Payment

25%

Rent

$2,510

Total Return

$88,342

Annualized Return

18.3%

Cap Rate

7.8%

Gross Yield

10.6%

Cash Flow

$5,728

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,454

HOA

None

Flood Risk

Not Required

Spacious 5-Bedroom, 2.5-Bath Home with Smart Features in a Prime Location!
Discover nearly 3,000 square feet of comfort and functionality in this beautifully maintained home. The well-designed layout offers a primary suite and guest bedroom on the main level—providing both privacy and convenience—while three additional bedrooms upstairs offer plenty of space for family, guests, or a home office.
Enjoy peace of mind with lots of updates, including two 3-ton AC units (less than 3 years old), a 4-year-old roof, and smart home features such as a Nest thermostat, Ring doorbell, and keypad entry—all easily controlled from your smartphone.
Located just minutes from shopping, dining, the interstate, and with a quick commute to the Seabee Base, this home blends everyday convenience with modern living.
This move-in ready gem won't last long—schedule your private tour today!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993

Annual Financial Highlights

Expected Rent

$28,614

Expenses

-$5,542

Property Taxes

-$1,850

Loan Payments

-$15,494

Net Cash Flow

$5,728

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Donna Ratliff
Agent License S55834
Coastal Realty Group
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4110272
Last Updated: 04/16/2025 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.