1325 Harrison Rd
Gulfport, MS 39507
List Price
$190,000
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$1,730
Total Return
$58,542
Annualized Return
18.2%
Cap Rate
7.8%
Gross Yield
10.9%
Cash Flow
$3,752
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
12,197
HOA
None
Flood Risk
Not Required
Charming Historic Home with Modern Upgrades!
Step into a piece of history with this beautifully maintained home, originally built in the late 1800s. Filled with timeless charm, this property has been thoughtfully updated over the years to blend modern conveniences with classic character.
Highlights include:
- Gorgeous hardwood floors
- Stunning beadboard walls and high ceilings
- Expansive master suite for ultimate relaxation
- Unique vintage features like a clawfoot tub and distinctive commode (you must check out the bathroom photos)
This property is located in an X flood zone and is centrally positioned near Gulfport's thriving business district, just minutes from the beaches, Pass Rd, and easy access to I-10. Whether you're seeking a quiet retreat or a home with proximity to the Gulf Coast's best attractions, this property offers the best of both worlds.
Don't miss out on this rare gem! This property is also used as a Short-Term Rental, and has a great opportunity as an investment property as well.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$19,722Expenses
-$3,890Property Taxes
-$1,750Loan Payments
-$10,329Net Cash Flow
$3,752See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Katherine Sutton
Agent License 23762
Weichert Realtors-Gulf Properties
Agent License 23762
Weichert Realtors-Gulf Properties
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4093357
Last Updated: 08/01/2025 14:08
MLS #4093357
Last Updated: 08/01/2025 14:08