15920 Hardwood Pl

Biloxi, MS 39532
image0

3 bd, 2 ba | 1,820 sqft | Built in 2009

slider image
slider image
slider image
List Price
$259,900

Initial Investment

$70,823

Purchase Price

$259,900

Down Payment

25%

Rent

$2,000

Total Return

$63,866

Annualized Return

14.4%

Cap Rate

6.6%

Gross Yield

9.2%

Cash Flow

$2,079

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,326

HOA

None

Flood Risk

Not Required

Location, Location, Location!!! 3 bedroom 2 full baths brick home offers many desirable features as - large yard with extra parking for RV or boat, large back yard patio along the back of the home, spacious front porch, very functional split floor plan with 15'x20' Primary room, opened kitchen to a living area, granite counter tops, private yard and more. Conveniently located in St Martin area, close to I-10, Biloxi casinos, and Ocean Springs Downtown. Seller is offering Buyers 1st year Home Warranty Of America.

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$4,112

Property Taxes

-$2,480

Loan Payments

-$14,130

Net Cash Flow

$2,079

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Anna Kral
Agent License B21319
Kral Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4110273
Last Updated: 04/17/2025 17:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.