166 Harlan Davis Rd
Lumberton, MS 39455
List Price
$215,000
$20K
Initial Investment
$58,588Purchase Price
$215,000
Down Payment
25%
Rent
$1,520
Total Return
$59,671
Annualized Return
15.7%
Cap Rate
6.4%
Gross Yield
8.5%
Cash Flow
$1,355
Appreciation
4.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
34,848
HOA
None
Flood Risk
Not Required
Country living with stunning sunset views await you with this 4 bedroom 2 bath home! Home has a beautiful, updated kitchen and extra bonus room that could be used as a 5th bedroom or office. Located less than 10 minutes from Wiggins, this one has plenty of room to grow! Schedule your showing before it's too late.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$17,328Expenses
-$3,084Property Taxes
-$1,200Loan Payments
-$11,689Net Cash Flow
$1,355See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jessica Lee
Agent License S54695
Coastal Realty Group
Agent License S54695
Coastal Realty Group
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4076616
Last Updated: 05/03/2024 18:05
MLS #4076616
Last Updated: 05/03/2024 18:05