21449 W Edgewood Dr
Saucier, MS 39574
List Price
$250,000
Initial Investment
$68,125Purchase Price
$250,000
Down Payment
25%
Rent
$1,790
Total Return
$57,393
Annualized Return
13.5%
Cap Rate
6.1%
Gross Yield
8.6%
Cash Flow
$1,239
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
43,560
HOA
None
Flood Risk
Not Required
Back on the market - No fault of seller, pending release of sale. Fantastic deal on the 4 bedroom 2 full bath home in Saucier MS. Home is at the end of the road and very private. Has a a vacant wooded parcel next to the home. Home sits on a a 1 acre lot. Home also sits back off the road to help with the privacy as well.
This lovely home has granite counter tops through out. There is tile flooring in all the wet areas and laminate floors through out the rest of the home. No carpet. Home has stainless steel appliances including the refrigerator. Seller is also leaving the washer & dryer. You'll find a tile surround in the hall bath shower bath combo. Large master bath with a separate wool pool tub and tiled separate shower. Additionally, this home has a large double sink vanity along with a huge walk in closet that is double racked.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$20,406Expenses
-$3,326Property Taxes
-$2,250Loan Payments
-$13,591Net Cash Flow
$1,239See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Meri Walker
Agent License S24284
Elite Mississippi Real Estate
Agent License S24284
Elite Mississippi Real Estate
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4109535
Last Updated: 07/30/2025 21:07
MLS #4109535
Last Updated: 07/30/2025 21:07