22094 Rayvan Ln

Kiln, MS 39556
image0

3 bd, 2 ba | 1,170 sqft | Built in 2010

slider image
slider image
slider image

Favorite

List Price
$165,000

Initial Investment

$44,963

Purchase Price

$165,000

Down Payment

25%

Rent

$1,240

Total Return

$42,509

Annualized Return

14.6%

Cap Rate

6.0%

Gross Yield

9.0%

Cash Flow

$537

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,405

HOA

None

Flood Risk

Not Required

Welcome to your New Home! This 3 bed 2 bath is super cute! High ceilings in the living area and open to the kitchen along with interior laundry. Backyard features a covered patio, firepit, area for a garden, storage shed, fenced and is the perfect size providing low maintenance! Lot of options for relaxing or entertaining. This home is also located in a non flood zone!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$14,136

Expenses

-$3,358

Property Taxes

-$1,270

Loan Payments

-$8,970

Net Cash Flow

$537

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Julie Mills
Agent License B23904
EXIT Coastal Gateway Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4077279
Last Updated: 04/26/2024 13:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.