2803 Hudson Ave
Gulfport, MS 39501
List Price
$120,000
Initial Investment
$32,700Purchase Price
$120,000
Down Payment
25%
Rent
$1,180
Total Return
$40,599
Annualized Return
20.0%
Cap Rate
8.5%
Gross Yield
11.8%
Cash Flow
$3,053
Appreciation
3.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Owner/ agent property. Tenant occupied; photos previously taken while vacant. Don't miss out on this charming 3bedroom/1bath home located in a quiet neighborhood. Nice living room, kitchen, and bonus room. Beautiful back yard with private fence; minutes away from dining, entertainment, and beaches. Ready for your finishing touches.
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$13,452Expenses
-$2,906Property Taxes
-$970Loan Payments
-$6,524Net Cash Flow
$3,053See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rochelle Johnson
Agent License S54812
Denise Bush Properties, LLC
Agent License S54812
Denise Bush Properties, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4059102
Last Updated: 09/18/2023 18:09
MLS #4059102
Last Updated: 09/18/2023 18:09