209 S 21st Ave

Hattiesburg, MS 39401
image0

4 bd, 2 ba | 2,000 sqft | Built in 1926

slider image
slider image
slider image
List Price
$242,000

Initial Investment

$65,945

Purchase Price

$242,000

Down Payment

25%

Rent

$1,550

Total Return

$51,731

Annualized Return

12.0%

Cap Rate

5.2%

Gross Yield

7.7%

Cash Flow

-$1,382

Appreciation

4.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,249

HOA

None

Flood Risk

Not Required

Explore the timeless charm of this historic 4-bedroom, 2-bathroom home with a bonus space that could easily become a 5th bedroom. Seamlessly blending classic elegance with modern convenience, it showcases a renovated kitchen and contemporary bathrooms, new flooring, fresh interior and exterior paint, and updated electrical. Notably, the home features concrete reinforced walls, ensuring durability and stability A spacious, fenced backyard offers endless possibilities. Nestled near USM and Forrest General Hospital, this gem in the avenues is a unique opportunity with abundant space.

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$17,670

Expenses

-$3,145

Property Taxes

-$2,750

Loan Payments

-$13,156

Net Cash Flow

-$1,382

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kristi Shorts
Agent License S-52005
EXIT Southern Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceHattiesburg MLS (HSMLS)
MLS #135084
Last Updated: 09/18/2023 01:09
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.