12811 Roandale Dr
Initial Investment
$46,870Purchase Price
Down Payment
Rent
Total Return
$45,538
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Up Guarantee
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$17,271Expenses
-$4,956Property Taxes
-$4,100Loan Payments
-$9,351Net Cash Flow
-$1,135See more in Financials
Similar Listings