1306 Jordan Ave

Lufkin, TX 75904
image0

2 bd, 1 ba | 1,000 sqft | Built in 1951

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$23,664

Purchase Price

$85,000

Down Payment

25%

Rent

$1,147

Total Return

$41,493

Annualized Return

26.5%

Cap Rate

9.9%

Gross Yield

16.2%

Cash Flow

$3,106

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

-

Lease End

-

Lot Size

15,000

HOA

None

Flood Risk

Not Required

  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,076

Expenses

-$3,949

Property Taxes

-$1,400

Loan Payments

-$4,621

Net Cash Flow

$3,106

See more in Financials

Similar Listings