17007 Quail Park Dr

Missouri City, TX 77489
image0

4 bd, 3 ba | 1,920 sqft | Built in 1981

slider image
slider image
slider image
List Price
$254,900

Initial Investment

$69,460

Purchase Price

$254,900

Down Payment

25%

Rent

$1,830

Total Return

$78,991

Annualized Return

15.9%

Cap Rate

5.0%

Gross Yield

8.6%

Cash Flow

-$1,959

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,331

HOA

$32/mo

Flood Risk

Not Required

For Investor only—house is leased until 11/30/25
Newly renovated 4 bed, 2.5 bath home in an established neighborhood. Boasting 1920 sq ft of living space with 4 bedrooms and 2.5 bathrooms. New siding, new A/C, new paint, new cabinets, new appliances, all new electrical outlets and switches. Nestled on a 7331 sq ft lot, this property offers updated interiors and a generous layout for new occupants to enjoy.

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$20,862

Expenses

-$4,093

Property Taxes

-$4,870

Loan Payments

-$13,858

Net Cash Flow

-$1,959

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Swee Koh
Agent License 0601799
Yan-Min Kuo, Broker
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #97961052
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.