17419 Ranch Country Rd

Hockley, TX 77447
image0

3 bd, 1 ba | 1,227 sqft | Built in 1982

slider image
slider image
slider image
List Price
$165,000

Initial Investment

$41,965

Purchase Price

$154,000

Down Payment

25%

Rent

$1,468

Total Return

$47,302

Annualized Return

16.5%

Cap Rate

6.0%

Gross Yield

11.4%

Cash Flow

$166

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/08/2021

Lease End

11/07/2022

Property Type

Townhouse

Lot Size

3,245

HOA

$21/mo

Flood Risk

Not Required

  • Tenant occupied with stable tenant
  • Fully renovated throughout
  • 30-minute drive from Houston and major industry
  • 5.6% cap rate
  • 10.5% gross yield
  • $1436 positive annual cash flow

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,730

Expenses

-$5,091

Property Taxes

-$3,100

Loan Payments

-$8,372

Net Cash Flow

$166

See more in Financials

Similar Listings