2613 34Th Ave N

Texas City, TX 77590
image0

3 bd, 2 ba | 1,432 sqft | Built in 1986

slider image
slider image
slider image

Favorite

List Price
$149,997

Initial Investment

$40,874

Purchase Price

$149,997

Down Payment

25%

Rent

$1,570

Total Return

$44,539

Annualized Return

16.8%

Cap Rate

7.0%

Gross Yield

12.6%

Cash Flow

$1,451

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,501

HOA

None
Very Nice 3 bedroom 2 full bath, larger sized rooms, nice neighborhood. This home is being sold as is, and needs some TLC. Its a must see and will go fast!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$17,898

Expenses

-$4,002

Property Taxes

-$4,290

Loan Payments

-$8,155

Net Cash Flow

$1,451

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Deshawn Nelson
Agent License 0630753
Goal Properties
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #59300087
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.