3060 Noble St

Houston, TX 77026
image0

3 bd, 2 ba | 2,100 sqft | Built in 1930

slider image
slider image
slider image
List Price
$249,900

Initial Investment

$68,098

Purchase Price

$249,900

Down Payment

25%

Rent

$2,180

Total Return

$73,475

Annualized Return

15.8%

Cap Rate

5.7%

Gross Yield

10.5%

Cash Flow

-$272

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

4,368

HOA

None

Flood Risk

Not Required

Location, location. Minutes from downtown, it is next to Highway 59 for easy access anywhere. The paint, carpet, Samsung WIFI range, and cooktop are newly remodeled. New construction all around. Get in earlier and enjoy the appreciation of value.

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$24,852

Expenses

-$4,789

Property Taxes

-$6,750

Loan Payments

-$13,586

Net Cash Flow

-$272

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Horace Beard
Agent License 0355604
Beard Realty Group
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #37326353
Last Updated: 04/17/2025 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.