3410 Daisey
Santa Fe, TX 77510
List Price
$389,000
Initial Investment
$106,003Purchase Price
$389,000
Down Payment
25%
Rent
$3,190
Total Return
$235,136
Annualized Return
27.1%
Cap Rate
6.1%
Gross Yield
9.8%
Cash Flow
$2,205
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,111
HOA
$23/mo
Flood Risk
Not Required
New construction to be built. Make this your very own by picking all your own selections. Elevation plans can be modified.
See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495
Annual Financial Highlights
Expected Rent
$36,366Expenses
-$5,963Property Taxes
-$7,050Loan Payments
-$21,148Net Cash Flow
$2,205See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Robbie Nelson
Agent License 0520398
RE/MAX Crossroads Realty
Agent License 0520398
RE/MAX Crossroads Realty
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #41066242
Last Updated: 08/14/2025 13:08
MLS #41066242
Last Updated: 08/14/2025 13:08