3846 Lydia St

Houston, TX 77021
image0

3 bd, 2 ba | 1,164 sqft | Built in 1950

slider image
slider image
slider image
List Price
$165,000

Initial Investment

$44,963

Purchase Price

$165,000

Down Payment

25%

Rent

$1,380

Total Return

$45,743

Annualized Return

14.9%

Cap Rate

5.4%

Gross Yield

10.0%

Cash Flow

-$702

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,001

HOA

None

Flood Risk

Not Required

Updated home with recent paint, windows, plumbing and roof 2021 making this an ideal home for you. Located inside the inner loop gives quick access to 610 and 288. This home is ideal for those looking to get to restaurants, shopping and work quickly. Walking distance to parks and playgrounds as well as the bus trail system. Check this one out today!

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$15,732

Expenses

-$2,963

Property Taxes

-$4,500

Loan Payments

-$8,970

Net Cash Flow

-$702

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Kristy Stone
Agent License 0701373
C.R.Realty
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #87835488
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.