3925 McKinley St

Houston, TX 77051
image0

4 bd, 3 ba | 3,279 sqft | Built in 1940

slider image
slider image
slider image

Favorite

List Price
$342,000

Initial Investment

$93,195

Purchase Price

$342,000

Down Payment

25%

Rent

$4,090

Total Return

$144,946

Annualized Return

23.1%

Cap Rate

8.3%

Gross Yield

14.4%

Cash Flow

$7,989

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,009

HOA

None

Flood Risk

Not Required

Owner/WRAP is available!!! $27,000 down. Call for more information
Property has been completely remodeled. The master bedroom includes suite with large walk-in shower. All electrical and plumbing fixtures rival those of the most exquisite luxury apartments and homes in Houston. One of the largest homes in the area, that features and expansive downstairs living area and a Gameroom on the second floor. Home also features a covered rear deck which is perfectly set for backyard activities. The color scheme of this home is perfect for modern contemporary living!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$46,626

Expenses

-$10,794

Property Taxes

-$9,250

Loan Payments

-$18,593

Net Cash Flow

$7,989

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:
LJ Group Real Estate
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #73846345
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.