402 N Hendrix Ave
Diboll, TX 75941
List Price
$86,000
Initial Investment
$28,233Purchase Price
$74,250
Down Payment
25%
Rent
$1,000
Total Return
$22,016
Annualized Return
13.3%
Cap Rate
8.3%
Gross Yield
16.2%
Cash Flow
$1,457
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
11/01/2011
Lease End
11/01/2012
Lot Size
22,521
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$3,834Property Taxes
-$2,072Loan Payments
-$4,037Net Cash Flow
$1,457See more in Financials
Similar Listings