409 Snow Dr
West Columbia, TX 77486
List Price
$195,000
Initial Investment
$53,138Purchase Price
$195,000
Down Payment
25%
Rent
$2,010
Total Return
$82,169
Annualized Return
22.1%
Cap Rate
7.0%
Gross Yield
12.4%
Cash Flow
$2,849
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,942
HOA
None
Great space ready to welcome you in 2025. This large recently built floor plan gives you the space you need and want, to both host and live. 4 spacious bedrooms and 2.5 baths, perfectly designed for comfort and style. The open-concept layout is an entertainer's paradise, featuring chic vinyl plank flooring and ambient recessed lighting that creates a warm, inviting atmosphere. The gourmet kitchen is the heart of the home, complete with a generous breakfast bar, state-of-the-art Whirlpool appliances, and sleek Moen plumbing fixtures, making meal prep a delightful experience. Nestled in the charming community of West Columbia, this home offers the best of tranquility of small-town living and easy access to the vibrant city life of Houston. Whether you're hosting a dinner party, enjoying a quiet evening in, or exploring the local area, this home provides the perfect backdrop for all of life's moments. Experience the perfect blend of convenience, style, and comfort in this home.
See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146
Annual Financial Highlights
Expected Rent
$22,914Expenses
-$4,163Property Taxes
-$5,300Loan Payments
-$10,601Net Cash Flow
$2,849See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Rene Sorola
Agent License 0525976
Keller Williams Metropolitan
Agent License 0525976
Keller Williams Metropolitan
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #53667886
Last Updated: 08/14/2025 13:08
MLS #53667886
Last Updated: 08/14/2025 13:08