4541 Stassen St Houston, TX 77051
3bd, 1ba | 952sqft | Built in 1944
investment property - 4541 Stassen St, Houston, TX 77051, Harris - image 0
Expand
investment property - 4541 Stassen St, Houston, TX 77051, Harris - image 0
investment property - 4541 Stassen St, Houston, TX 77051, Harris - image 1
investment property - 4541 Stassen St, Houston, TX 77051, Harris - image 2
List Price
$130,000
Initial Investment : $131,950
Purchase Price
$130,000
Down Payment
100%
Rent
$1,200

Total Return
$58,806
Annualized Return
8.3%
Cap Rate
5.7%
Gross Yield
11.1%
Cash Flow
$6,772
Appreciation
4.4%
Features
Occupancy
Occupied
Lease Start
04/26/2019 
Lease End
04/26/2021 
Lot Size
5,000 
HOA
None
Flood Risk
Not Required

Map Data
Map data ©2020 Google, INEGI
Map DataMap data ©2020 Google, INEGI
Map data ©2020 Google, INEGI
Annual Financial Highlight
Expected Rent
$13,680
Expenses
-$4,008
Property Taxes
-$2,900
Loan Payments
$0

Net Cash Flow
$6,772
Considerations
Property Characteristics    View Details



Inspection Contingency
This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract. If any prior inspection reports are available, you'll find them in the Diligence Documents (Analysis tab).  If the latest inspection report is more than 4 months old, the home will be listed with an inspection contingency.
  • This property will be professionally inspected before closing.
  • You’ll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
  • Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.
  • Roofstock will let you know whether the property passes Roofstock Certification. If it fails, and you choose to carry on with the transaction, the Roofstock Guarantee will no longer apply unless issues are resolved prior to closing. 

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy