5218 Penfield Ln
Houston, TX 77021
List Price
$165,000
Initial Investment
$44,963Purchase Price
$165,000
Down Payment
25%
Rent
$1,460
Total Return
$49,158
Annualized Return
16.0%
Cap Rate
5.8%
Gross Yield
10.6%
Cash Flow
-$58
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,325
HOA
None
Flood Risk
Not Required
Property is minutes from University of Houston and Texas Southern University. Easy access to major highways centrally located in the city. Interested investors, Please bring your best offer!
See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146
Annual Financial Highlights
Expected Rent
$16,644Expenses
-$3,232Property Taxes
-$4,500Loan Payments
-$8,970Net Cash Flow
-$58See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Maria Guzman
Agent License 0464356
RE/MAX Pearland
Agent License 0464356
RE/MAX Pearland
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #54251885
Last Updated: 08/14/2025 13:08
MLS #54251885
Last Updated: 08/14/2025 13:08