548 River Plantation Dr

Conroe, TX 77302
image0

4 bd, 3 ba | 2,954 sqft | Built in 1971

slider image
slider image
slider image
List Price
$319,900

Initial Investment

$87,173

Purchase Price

$319,900

Down Payment

25%

Rent

$2,080

Total Return

$76,860

Annualized Return

12.7%

Cap Rate

4.4%

Gross Yield

7.8%

Cash Flow

-$4,400

Appreciation

5.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,700

HOA

$58/mo

Flood Risk

High Risk - Zone AE

Come and take a look at what this home has to offer, beautiful views and modern amenities. With a master bedroom downstairs and a private patio, this home is perfect for relaxation. The open floor plan is ideal for entertaining, with a formal living and dining room. Enjoy the convenience of the River Plantation Golf Course just across the street. Don't miss out on this opportunity to live in this picturesque neighborhood! The refrigerator, washer, and dryer are not included.

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$23,712

Expenses

-$4,921

Property Taxes

-$5,800

Loan Payments

-$17,391

Net Cash Flow

-$4,400

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Nazario Trujillo
Agent License 0553989
Abel Sanchez, Broker
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #22291112
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.