6109 Wayland St

Houston, TX 77021
image0

3 bd, 2 ba | 1,200 sqft | Built in 1957

slider image
slider image
slider image

Favorite

List Price
$150,000

Initial Investment

$40,875

Purchase Price

$150,000

Down Payment

25%

Rent

$1,460

Total Return

$49,558

Annualized Return

17.8%

Cap Rate

6.6%

Gross Yield

11.7%

Cash Flow

$864

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,490

HOA

None

Flood Risk

Not Required

This charming 4-bedroom, 2-bathroom home at 6109 Wayland St, Houston, TX 77021, offers 1,600 square feet of living space, including a versatile garage apartment. The main residence features a spacious layout with ample natural light, while the garage apartment provides additional living quarters, perfect for guests or rental income. Conveniently located just minutes from the Medical Center, major universities, Downtown Houston, and major highways, this property combines comfort with accessibility.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$16,644

Expenses

-$3,575

Property Taxes

-$4,050

Loan Payments

-$8,155

Net Cash Flow

$864

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Adam Olsen
Agent License 0642075
Abby Realty - AO Team
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #65428758
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.