6222 Brookgate Dr

Spring, TX 77373
image0

3 bd, 2 ba | 1,384 sqft | Built in 1978

slider image
slider image
slider image

Favorite

List Price
$182,500

Initial Investment

$49,731

Purchase Price

$182,500

Down Payment

25%

Rent

$1,630

Total Return

$73,066

Annualized Return

19.7%

Cap Rate

5.6%

Gross Yield

10.7%

Cash Flow

-$411

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,148

HOA

$24/mo

Flood Risk

Not Required

This 3bd/2ba residence is designed for comfort. The kitchen boasts an abundance of counter space that makes meal prep a joy. Gather around the spacious breakfast bar for casual meals or chats with loved ones. It's the perfect spot to start your day or unwind in the evening. Step into the living room, where the soaring ceilings create an expansive atmosphere. Built-in entertainment center, seamlessly designed to keep your media setup organized. Large backyard. Conveniently located and close to airport.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$18,582

Expenses

-$3,912

Property Taxes

-$5,160

Loan Payments

-$9,922

Net Cash Flow

-$411

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Monica Grosu
Agent License 0672003
EVERAGENT
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #73303640
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.