6525 Sealey St
Houston, TX 77091
List Price
$120,000
Initial Investment
$32,700Purchase Price
$120,000
Down Payment
25%
Rent
$1,380
Total Return
$47,685
Annualized Return
21.6%
Cap Rate
7.9%
Gross Yield
13.8%
Cash Flow
$2,205
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
5,332
HOA
None
Flood Risk
Not Required
Buyer will need to rebuild the property or build new construction . Spacious interior ready for you to set the floor plan. Great location!
See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146
Annual Financial Highlights
Expected Rent
$15,732Expenses
-$3,713Property Taxes
-$3,290Loan Payments
-$6,524Net Cash Flow
$2,205See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jeni Gonzalez
Agent License 0622167
NB Elite Realty
Agent License 0622167
NB Elite Realty
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #38824263
Last Updated: 08/14/2025 13:08
MLS #38824263
Last Updated: 08/14/2025 13:08