6706 Castleview Ln

Missouri City, TX 77489
image0

3 bd, 2 ba | 1,364 sqft | Built in 1972

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$58,588

Purchase Price

$215,000

Down Payment

25%

Rent

$1,640

Total Return

$72,598

Annualized Return

17.4%

Cap Rate

5.5%

Gross Yield

9.2%

Cash Flow

-$509

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,148

HOA

$0/mo

Flood Risk

Not Required

3 bedroom 2 bathroom home in Briargate! NEW ROOF! Home has been refreshed with interior two tone paint, new LVP flooring in the living room, new carpet in all the bedrooms and hallway and features beautiful tile flooring in the dining area, kitchen and bathrooms. The kitchen features granite countertops and backsplash and stainless steel appliances including electric range, dishwasher and hood vent. Spacious breakfast nook opens up to the dining room and living room. The bedroom wing features all 3 bedrooms and full remodeled bathroom in hall. Spacious primary bedroom with ceiling fan, remodeled en-suite bathroom and 2 closets one of which is walk-in. ready!

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$18,696

Expenses

-$3,357

Property Taxes

-$4,160

Loan Payments

-$11,689

Net Cash Flow

-$509

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Raphael Ojo
Agent License 0449667
Discovered Homes Inv.Inc.
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #80355512
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.