711 S Carroll St

La Porte, TX 77571
image0

3 bd, 2 ba | 1,652 sqft | Built in 1950

slider image
slider image
slider image
List Price
$145,000

Initial Investment

$39,513

Purchase Price

$145,000

Down Payment

25%

Rent

$2,240

Total Return

$82,477

Annualized Return

30.0%

Cap Rate

10.3%

Gross Yield

18.5%

Cash Flow

$5,767

Appreciation

6.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

12,502

HOA

None

Flood Risk

Not Required

Duplex! Featuring 3 Bedrooms 2 Full bathrooms and sitting on an oversized lot 12,500 SF. Sold AS IS

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$25,536

Expenses

-$7,236

Property Taxes

-$4,650

Loan Payments

-$7,883

Net Cash Flow

$5,767

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings