7111 Brendam Ln

Houston, TX 77072
image0

2 bd, 2 ba | 1,251 sqft | Built in 1979

slider image
slider image
slider image
List Price
$165,900

Initial Investment

$45,208

Purchase Price

$165,900

Down Payment

25%

Rent

$1,500

Total Return

$57,056

Annualized Return

18.0%

Cap Rate

6.0%

Gross Yield

10.8%

Cash Flow

$221

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

1,572

HOA

None

Flood Risk

Not Required

Located in the Wildflower Green Townhomes QUIET community, 7111 Brendam Lane is a two-story townhouse. The property features 2 bedrooms and 2 full bathrooms. The home offers an open floor plan with high ceilings, enhancing the sense of space. LAMINATE FLOORING It includes two private courtyards, ideal for entertainment or outdoor relaxation. Additionally, the property comes with a two-car attached garage, providing secure parking and extra storage space. includes all appliances UPSTAIRS HAS SITTING ARE WITH FIREPLACE

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$17,100

Expenses

-$3,360

Property Taxes

-$4,500

Loan Payments

-$9,019

Net Cash Flow

$221

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Mechelle Williams
Agent License 0482190
Michael Group Realty LLC
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #90660664
Last Updated: 08/14/2025 13:08
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.