9311 Stoneridge Canyon Ln
Houston, TX 77089
List Price
$219,900
Initial Investment
$59,433Purchase Price
$209,700
Down Payment
25%
Rent
$1,735
Total Return
$72,108
Annualized Return
16.1%
Cap Rate
4.1%
Gross Yield
9.9%
Cash Flow
-$3,539
Appreciation
7.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
02/07/2018
Lease End
08/31/2019
Lot Size
5,500
HOA
$4/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,779Expenses
-$6,417Property Taxes
-$5,500Loan Payments
-$11,400Net Cash Flow
-$3,539See more in Financials
Similar Listings