961 Fife Dr

Conroe, TX 77301
image0

4 bd, 2.5 ba | 2,757 sqft | Built in 2006

slider image
slider image
slider image
List Price
$315,000

Initial Investment

$80,660

Purchase Price

$296,000

Down Payment

25%

Rent

$1,950

Total Return

$77,581

Annualized Return

13.1%

Cap Rate

3.6%

Gross Yield

7.9%

Cash Flow

-$6,248

Appreciation

6.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2020

Lease End

07/01/2022

Lot Size

6,678

HOA

$43/mo

Flood Risk

Not Required

  • Built in 2006
  • Located in 4-star Northern Houston suburb with 5/10 school district
  • Property sale includes appliances

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,230

Expenses

-$6,086

Property Taxes

-$6,300

Loan Payments

-$16,092

Net Cash Flow

-$6,248

See more in Financials

Similar Listings