74 W Fifth St
Manteno, IL 60950
List Price
$144,000
Initial Investment
$42,219Purchase Price
$139,900
Down Payment
25%
Rent
$1,400
Total Return
$36,853
Annualized Return
13.4%
Cap Rate
5.9%
Gross Yield
12.0%
Cash Flow
-$158
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2020
Lease End
01/31/2021
Lot Size
6,600
HOA
None
Flood Risk
Not Required
- Updated 3 bed 2 bath
- Large deck in back and shed
- Unfinished basement for storage
- Close to schools, shopping, and parks
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$3,912Property Taxes
-$4,600Loan Payments
-$7,606Net Cash Flow
-$158See more in Financials
Similar Listings