111 Saint James Ln
Cahokia, IL 62206
List Price
$46,500
Initial Investment
$42,630Purchase Price
$42,000
Down Payment
100%
Rent
$800
Total Return
$30,523
Annualized Return
13.1%
Cap Rate
10.3%
Gross Yield
22.9%
Cash Flow
$3,787
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/20/2019
Lease End
11/19/2020
Lot Size
6,534
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$3,333Property Taxes
-$2,000Loan Payments
$0Net Cash Flow
$3,787See more in Financials
Similar Listings