117 Leonard Dr
Cahokia, IL 62206
List Price
$55,000
Initial Investment
$53,420Purchase Price
$51,500
Down Payment
100%
Rent
$850
Total Return
$32,009
Annualized Return
11.1%
Cap Rate
8.6%
Gross Yield
19.8%
Cash Flow
$3,839
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/29/2020
Lease End
03/01/2021
Lot Size
7,155
HOA
None
Flood Risk
Not Required
- Downtown STL Airport nearby
- Walking Distance to Cahokia Park
- Adjacent to Commercial Corridor
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,551Property Taxes
-$2,300Loan Payments
$0Net Cash Flow
$3,839See more in Financials
Similar Listings