1407 Williams St
Cahokia, IL 62206
List Price
$46,000
Initial Investment
$46,563Purchase Price
$45,500
Down Payment
100%
Rent
$800
Total Return
$22,914
Annualized Return
9.0%
Cap Rate
6.2%
Gross Yield
21.1%
Cash Flow
$2,261
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/08/2018
Lease End
06/07/2019
Lot Size
7,239
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$3,359Property Taxes
-$3,500Loan Payments
$0Net Cash Flow
$2,261See more in Financials
Similar Listings