515 Saint Barbara Ln
Cahokia, IL 62206
List Price
$41,500
Initial Investment
$40,179Purchase Price
$39,250
Down Payment
100%
Rent
$725
Total Return
$27,358
Annualized Return
12.5%
Cap Rate
9.9%
Gross Yield
22.2%
Cash Flow
$3,383
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/21/2019
Lease End
03/20/2020
Lot Size
7,980
HOA
None
Flood Risk
Not Required
- 1% rule
- Recently leased to 3/20
- Ranch with attached carport
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,265Expenses
-$3,082Property Taxes
-$1,800Loan Payments
$0Net Cash Flow
$3,383See more in Financials
Similar Listings