10942 La Fortuna Cv
Roanoke, IN 46783
List Price
$202,000
Initial Investment
$52,702Purchase Price
$192,000
Down Payment
25%
Rent
$1,524
Total Return
$77,127
Annualized Return
20.5%
Cap Rate
6.4%
Gross Yield
9.5%
Cash Flow
$1,359
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/28/2018
Lease End
11/30/2020
Lot Size
10,010
HOA
$1/mo
Flood Risk
Not Required
- Built in 2017
- 3-bed, 2-bath single-family home
- 4-star neighborhood near schools, dining, and shopping
- Easy access to Fort Wayne International Airport (7 mi)
- Pet fee included in monthly rent of $35.00
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,374Expenses
-$3,777Property Taxes
-$1,800Loan Payments
-$10,438Net Cash Flow
$1,359See more in Financials
Similar Listings