13183 Talis Ct

Fort Wayne, IN 46814
image0

3 bd, 2 ba | 1,583 sqft | Built in 2017

slider image
slider image
slider image
List Price
$194,900

Initial Investment

$53,320

Purchase Price

$193,500

Down Payment

25%

Rent

$1,454

Total Return

$80,634

Annualized Return

19.9%

Cap Rate

5.1%

Gross Yield

9.0%

Cash Flow

-$981

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2018

Lease End

05/31/2020

Lot Size

11,761

HOA

$2/mo

Flood Risk

Not Required

  • Built in 2017
  • Located in a quiet cul-de-sac
  • Leased through 5/31/2020
  • 3-bed, 2-bath single-family home
  • Pet fee included in monthly rent of $35.00

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,576

Expenses

-$3,537

Property Taxes

-$3,500

Loan Payments

-$10,520

Net Cash Flow

-$981

See more in Financials

Similar Listings