2165 Blue Spring Run
Fort Wayne, IN 46808
List Price
$190,000
Initial Investment
$49,174Purchase Price
$180,000
Down Payment
25%
Rent
$1,459
Total Return
$85,134
Annualized Return
23.1%
Cap Rate
6.4%
Gross Yield
9.7%
Cash Flow
$1,338
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
6,630
HOA
$15/mo
Flood Risk
Not Required
- Roofstock Turnkey property
- Free 1 year home warranty through American Home Shield paid by Seller
- Go to join.roofstock.com/turnkey-plus
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,633Expenses
-$3,809Property Taxes
-$1,700Loan Payments
-$9,786Net Cash Flow
$1,338See more in Financials
Similar Listings