4831 Stone Canyon Psge
Fort Wayne, IN 46808
List Price
$170,171
Initial Investment
$46,372Purchase Price
$170,171
Down Payment
25%
Rent
$1,489
Total Return
$78,933
Annualized Return
22.7%
Cap Rate
6.2%
Gross Yield
10.5%
Cash Flow
$960
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/15/2019
Lease End
03/31/2020
Lot Size
10,919
HOA
$1/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,975Expenses
-$3,764Property Taxes
-$3,000Loan Payments
-$9,251Net Cash Flow
$960See more in Financials
Similar Listings