1104 S Harrison St

Shelbyville, IN 46176
image0

3 bd, 1 ba | 1,323 sqft | Built in 1900

slider image
slider image
slider image
List Price
$149,900

Initial Investment

$40,848

Purchase Price

$149,900

Down Payment

25%

Rent

$1,210

Total Return

$82,370

Annualized Return

25.6%

Cap Rate

6.7%

Gross Yield

9.7%

Cash Flow

$1,157

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Lot Size

6,264

HOA

None

Flood Risk

Not Required

Amazing opportunity on this turn of the century home with tons of character! Original hardwoods throughout home! New roof and furnace within past 5 years! New siding this year! Fenced in back yard with mini barn! Nice covered front porch!

See more in Analysis
Paul Linn
Best Life Realty Group
IN Agent License #RB14045492
Annual Financial Highlights

Expected Rent

$13,794

Expenses

-$2,688

Property Taxes

-$1,800

Loan Payments

-$8,149

Net Cash Flow

$1,157

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Avery Garrett
Agent License RB14045538
Streamlined Realty
Certified Agent Brokerage:Paul Linn
Best Life Realty Group
IN Brokerage License RC51900253
SourceMetropolitan Indianapolis BOR (MIBOR/BLC)
MLS #21910786
Last Updated: 03/16/2023 05:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.