11725 Still Haven Ct
Indianapolis, IN 46229
List Price
$150,000
Initial Investment
$37,643Purchase Price
$138,139
Down Payment
25%
Rent
$1,250
Total Return
$87,977
Annualized Return
27.3%
Cap Rate
5.9%
Gross Yield
10.9%
Cash Flow
-$136
Appreciation
10.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/20/2020
Lease End
04/30/2022
Lot Size
9,888
HOA
$19/mo
Flood Risk
Not Required
- Inspection contingency available
- Leased through 4/30/2022
- 3-star neighborhood
- Located on a cul-de-sac
- Approx. 30 min to downtown Indianapolis
- Get more insight into this market here
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,876Property Taxes
-$3,000Loan Payments
-$7,510Net Cash Flow
-$136See more in Financials
Similar Listings