2321 Rostock Ct Indianapolis, IN 46229
3bd, 2.5ba | 2,008sqft | Built in 2004
Expand
Initial Investment
$121,699
List Price: $119,900
Purchase Price
$119,900
Down Payment
100%
Rent
$1,295

Total Return
$45,731
Annualized Return
7.5%
Cap Rate
7.6%
Gross Yield
13.0%
Cash Flow
$8,612
Appreciation
0.9%
Market Rent
$1,215
Cap Rate
6.69%
Total Return
$42,417/5 Yr
Neighborhood
3942 Village Trace Blvd
Indianapolis, IN 46254
investment property - 5781 Rosemont Dr, Indianapolis, IN 46254, Marion - main image
$135,000
3bd, 2ba | 1,264sqft | Built in 1989
Property Details: 5781 Rosemont Dr, Indianapolis, IN 46254, Marion
Current Rent
$1,225
Cap Rate
6.46%
Total Return
$42,494/5 Yr
Neighborhood
5781 Rosemont Dr
Indianapolis, IN 46254
investment property - 1140 Hannibal St, Noblesville, IN 46060, Hamilton - main image
$119,900
3bd, 1.5ba | 1,796sqft | Built in 1900
Property Details: 1140 Hannibal St, Noblesville, IN 46060, Hamilton
Market Rent
$1,275
Cap Rate
7.38%
Total Return
$43,142/5 Yr
Neighborhood
1140 Hannibal St
Noblesville, IN 46060
investment property - 6818 Merrywood Dr, Fairburn, GA 30213, Fulton - main image
$115,000
3bd, 2.5ba | 1,652sqft | Built in 2004
Property Details: 6818 Merrywood Dr, Fairburn, GA 30213, Fulton
Current Rent
$1,144
Cap Rate
6.66%
Total Return
$46,882/5 Yr
Neighborhood
6818 Merrywood Dr
Fairburn, GA 30213
investment property - 3969 Day Trl N, Ellenwood, GA 30294, Dekalb - main image
$125,000
5bd, 2ba | 1,834sqft | Built in 1981
Property Details: 3969 Day Trl N, Ellenwood, GA 30294, Dekalb
Market Rent
$1,279
Cap Rate
7.31%
Total Return
$53,740/5 Yr
Neighborhood
3969 Day Trl N
Ellenwood, GA 30294
Market Rent
$1,050
Cap Rate
8.11%
Total Return
$45,617/5 Yr
Neighborhood
1691 Camden Forrest Way
Riverdale, GA 30296
Market Rent
$1,100
Cap Rate
7.89%
Total Return
$49,254/5 Yr
Neighborhood
7086 Williamsburg Dr
Riverdale, GA 30274
investment property - 2602 Nelga Rd, Wharton, TX 77488, Wharton - main image
$105,000
3bd, 2ba | 1,353sqft | Built in 1977
Property Details: 2602 Nelga Rd, Wharton, TX 77488, Wharton
Market Rent
$1,195
Cap Rate
8.00%
Total Return
$39,169/5 Yr
Neighborhood
2602 Nelga Rd
Wharton, TX 77488
investment property - 2351 Cove Rd, Lithonia, GA 30058, Dekalb - main image
$100,000
2bd, 2ba | 1,281sqft | Built in 1986
Property Details: 2351 Cove Rd, Lithonia, GA 30058, Dekalb
Market Rent
$1,075
Cap Rate
7.79%
Total Return
$45,390/5 Yr
Neighborhood
2351 Cove Rd
Lithonia, GA 30058
Current Rent
$995
Cap Rate
7.15%
Total Return
$45,370/5 Yr
Neighborhood
6075 Camden Forrest Dr
Riverdale, GA 30296